SEVODOC

Milestones, advance and retention · €75000.00 · 0% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 0% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€0.00
Total retained until release€7500.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€75 000.00
Advance€0.00
Total retained until release€7 500.00

Advance + Stage work value = €75000.00

€75000.00 × 10% → €7500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€75 000.00
1€9 375.00€937.50€8 437.50€8 437.50€66 562.50
2€9 375.00€937.50€8 437.50€16 875.00€58 125.00
3€9 375.00€937.50€8 437.50€25 312.50€49 687.50
4€9 375.00€937.50€8 437.50€33 750.00€41 250.00
5€9 375.00€937.50€8 437.50€42 187.50€32 812.50
6€9 375.00€937.50€8 437.50€50 625.00€24 375.00
7€9 375.00€937.50€8 437.50€59 062.50€15 937.50
8€9 375.00€937.50€8 437.50€67 500.00€7 500.00
8€0.00-€7 500.00€7 500.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 0% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.