SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€6750.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€6 750.00

Advance + Stage work value = €75000.00

€67500.00 × 10% → €6750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€5 625.00€562.50€5 062.50€12 562.50€62 437.50
2€5 625.00€562.50€5 062.50€17 625.00€57 375.00
3€5 625.00€562.50€5 062.50€22 687.50€52 312.50
4€5 625.00€562.50€5 062.50€27 750.00€47 250.00
5€5 625.00€562.50€5 062.50€32 812.50€42 187.50
6€5 625.00€562.50€5 062.50€37 875.00€37 125.00
7€5 625.00€562.50€5 062.50€42 937.50€32 062.50
8€5 625.00€562.50€5 062.50€48 000.00€27 000.00
9€5 625.00€562.50€5 062.50€53 062.50€21 937.50
10€5 625.00€562.50€5 062.50€58 125.00€16 875.00
11€5 625.00€562.50€5 062.50€63 187.50€11 812.50
12€5 625.00€562.50€5 062.50€68 250.00€6 750.00
15€0.00-€6 750.00€6 750.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.