SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 4 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 4 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€3375.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 4; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€3 375.00

Advance + Stage work value = €75000.00

€67500.00 × 5% → €3375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€16 875.00€843.75€16 031.25€23 531.25€51 468.75
2€16 875.00€843.75€16 031.25€39 562.50€35 437.50
3€16 875.00€843.75€16 031.25€55 593.75€19 406.25
4€16 875.00€843.75€16 031.25€71 625.00€3 375.00
4€0.00-€3 375.00€3 375.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 4 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.