SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 6 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 6 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€6750.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€6 750.00

Advance + Stage work value = €75000.00

€67500.00 × 10% → €6750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€11 250.00€1 125.00€10 125.00€17 625.00€57 375.00
2€11 250.00€1 125.00€10 125.00€27 750.00€47 250.00
3€11 250.00€1 125.00€10 125.00€37 875.00€37 125.00
4€11 250.00€1 125.00€10 125.00€48 000.00€27 000.00
5€11 250.00€1 125.00€10 125.00€58 125.00€16 875.00
6€11 250.00€1 125.00€10 125.00€68 250.00€6 750.00
9€0.00-€6 750.00€6 750.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 6 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.