SEVODOC

Milestones, advance and retention · €75000.00 · 30% · 4 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 30% · 4 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€22500.00
Total retained until release€5250.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 30; Number of work stages: 4; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€75 000.00
Advance€22 500.00
Total retained until release€5 250.00

Advance + Stage work value = €75000.00

€52500.00 × 10% → €5250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€22 500.00€22 500.00€52 500.00
1€13 125.00€1 312.50€11 812.50€34 312.50€40 687.50
2€13 125.00€1 312.50€11 812.50€46 125.00€28 875.00
3€13 125.00€1 312.50€11 812.50€57 937.50€17 062.50
4€13 125.00€1 312.50€11 812.50€69 750.00€5 250.00
4€0.00-€5 250.00€5 250.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 30% · 4 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.