SEVODOC

Milestones, advance and retention · €75000.00 · 30% · 6 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 30% · 6 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€22500.00
Total retained until release€5250.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€22 500.00
Total retained until release€5 250.00

Advance + Stage work value = €75000.00

€52500.00 × 10% → €5250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€22 500.00€22 500.00€52 500.00
1€8 750.00€875.00€7 875.00€30 375.00€44 625.00
2€8 750.00€875.00€7 875.00€38 250.00€36 750.00
3€8 750.00€875.00€7 875.00€46 125.00€28 875.00
4€8 750.00€875.00€7 875.00€54 000.00€21 000.00
5€8 750.00€875.00€7 875.00€61 875.00€13 125.00
6€8 750.00€875.00€7 875.00€69 750.00€5 250.00
9€0.00-€5 250.00€5 250.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 30% · 6 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.