SEVODOC

Milestones, advance and retention · €75000.00 · 50% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 50% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€37500.00
Total retained until release€1875.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 50; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€37 500.00
Total retained until release€1 875.00

Advance + Stage work value = €75000.00

€37500.00 × 5% → €1875.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€37 500.00€37 500.00€37 500.00
1€6 250.00€312.50€5 937.50€43 437.50€31 562.50
2€6 250.00€312.50€5 937.50€49 375.00€25 625.00
3€6 250.00€312.50€5 937.50€55 312.50€19 687.50
4€6 250.00€312.50€5 937.50€61 250.00€13 750.00
5€6 250.00€312.50€5 937.50€67 187.50€7 812.50
6€6 250.00€312.50€5 937.50€73 125.00€1 875.00
9€0.00-€1 875.00€1 875.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 50% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.