SEVODOC

Milestones, advance and retention · €75000.00 · 50% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 50% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€37500.00
Total retained until release€1875.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€37 500.00
Total retained until release€1 875.00

Advance + Stage work value = €75000.00

€37500.00 × 5% → €1875.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€37 500.00€37 500.00€37 500.00
1€4 687.50€234.37€4 453.13€41 953.13€33 046.87
2€4 687.50€234.37€4 453.13€46 406.26€28 593.74
3€4 687.50€234.37€4 453.13€50 859.39€24 140.61
4€4 687.50€234.37€4 453.13€55 312.52€19 687.48
5€4 687.50€234.37€4 453.13€59 765.65€15 234.35
6€4 687.50€234.37€4 453.13€64 218.78€10 781.22
7€4 687.50€234.37€4 453.13€68 671.91€6 328.09
8€4 687.50€234.41€4 453.09€73 125.00€1 875.00
11€0.00-€1 875.00€1 875.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 50% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.