SEVODOC

Tenancy cashflow budget · €1500.00 · 0× · 0+6 · €100.00

Separate the deposit, prepaid rent and monthly costs. Inspect cash needs over the selected term. €1500.00 · 0× · 0+6 · €100.00

Change the example inputs

Before move-in and in month one€1 600.00
Rent for the full term€9 000.00
Utility budget for the term€600.00
Security deposit separately€0.00
Outlay including deposit€9 600.00

6 × €1500.00 = €9000.00

Security deposit separately + Rent for the full term + Utility budget for the term = €9600.00

Checkable payment schedule
PeriodMonthly rent, EURPrepayment creditedSecurity deposit separatelyRent prepaidUtility budgetCumulative paid
0€0.00€0.00€0.00€0.00€0.00€0.00
1€1 500.00€0.00€0.00€0.00€100.00€1 600.00
2€1 500.00€0.00€0.00€0.00€100.00€3 200.00
3€1 500.00€0.00€0.00€0.00€100.00€4 800.00
4€1 500.00€0.00€0.00€0.00€100.00€6 400.00
5€1 500.00€0.00€0.00€0.00€100.00€8 000.00
6€1 500.00€0.00€0.00€0.00€100.00€9 600.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Calculation sources and checks

Common questions

What can I verify in this example?

Separate the deposit, prepaid rent and monthly costs. Inspect cash needs over the selected term. €1500.00 · 0× · 0+6 · €100.00

Which assumptions should I change for my transaction?

The deposit is separate from rent expense. A refund is not treated as already received: it depends on the actual balance, obligations and agreement.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.