SEVODOC

Tenancy cashflow budget · €650.00 · 0.5× · 1+6 · €200.00

Separate the deposit, prepaid rent and monthly costs. Inspect cash needs over the selected term. €650.00 · 0.5× · 1+6 · €200.00

Change the example inputs

Before move-in and in month one€1 175.00
Rent for the full term€3 900.00
Utility budget for the term€1 200.00
Security deposit separately€325.00
Outlay including deposit€5 425.00

6 × €650.00 = €3900.00

Security deposit separately + Rent for the full term + Utility budget for the term = €5425.00

Checkable payment schedule
PeriodMonthly rent, EURPrepayment creditedSecurity deposit separatelyRent prepaidUtility budgetCumulative paid
0€0.00€0.00€325.00€650.00€0.00€975.00
1€0.00€650.00€0.00€0.00€200.00€1 175.00
2€650.00€0.00€0.00€0.00€200.00€2 025.00
3€650.00€0.00€0.00€0.00€200.00€2 875.00
4€650.00€0.00€0.00€0.00€200.00€3 725.00
5€650.00€0.00€0.00€0.00€200.00€4 575.00
6€650.00€0.00€0.00€0.00€200.00€5 425.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Calculation sources and checks

Common questions

What can I verify in this example?

Separate the deposit, prepaid rent and monthly costs. Inspect cash needs over the selected term. €650.00 · 0.5× · 1+6 · €200.00

Which assumptions should I change for my transaction?

The deposit is separate from rent expense. A refund is not treated as already received: it depends on the actual balance, obligations and agreement.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.