SEVODOC

Milestones, advance and retention · €1000.00 · 0% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 0% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€0.00
Total retained until release€100.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€0.00
Total retained until release€100.00

Advance + Stage work value = €1000.00

€1000.00 × 10% → €100.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€1 000.00
1€83.33€8.33€75.00€75.00€925.00
2€83.33€8.33€75.00€150.00€850.00
3€83.33€8.33€75.00€225.00€775.00
4€83.33€8.33€75.00€300.00€700.00
5€83.33€8.33€75.00€375.00€625.00
6€83.33€8.33€75.00€450.00€550.00
7€83.33€8.33€75.00€525.00€475.00
8€83.33€8.33€75.00€600.00€400.00
9€83.33€8.33€75.00€675.00€325.00
10€83.33€8.33€75.00€750.00€250.00
11€83.33€8.33€75.00€825.00€175.00
12€83.37€8.37€75.00€900.00€100.00
15€0.00-€100.00€100.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 0% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.