SEVODOC

Milestones, advance and retention · €1000.00 · 0% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 0% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€0.00
Total retained until release€50.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€0.00
Total retained until release€50.00

Advance + Stage work value = €1000.00

€1000.00 × 5% → €50.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€1 000.00
1€83.33€4.16€79.17€79.17€920.83
2€83.33€4.16€79.17€158.34€841.66
3€83.33€4.16€79.17€237.51€762.49
4€83.33€4.16€79.17€316.68€683.32
5€83.33€4.16€79.17€395.85€604.15
6€83.33€4.16€79.17€475.02€524.98
7€83.33€4.16€79.17€554.19€445.81
8€83.33€4.16€79.17€633.36€366.64
9€83.33€4.16€79.17€712.53€287.47
10€83.33€4.16€79.17€791.70€208.30
11€83.33€4.16€79.17€870.87€129.13
12€83.37€4.24€79.13€950.00€50.00
15€0.00-€50.00€50.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 0% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.