SEVODOC

Milestones, advance and retention · €1000.00 · 10% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€100.00
Total retained until release€90.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€100.00
Total retained until release€90.00

Advance + Stage work value = €1000.00

€900.00 × 10% → €90.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€900.00
1€75.00€7.50€67.50€167.50€832.50
2€75.00€7.50€67.50€235.00€765.00
3€75.00€7.50€67.50€302.50€697.50
4€75.00€7.50€67.50€370.00€630.00
5€75.00€7.50€67.50€437.50€562.50
6€75.00€7.50€67.50€505.00€495.00
7€75.00€7.50€67.50€572.50€427.50
8€75.00€7.50€67.50€640.00€360.00
9€75.00€7.50€67.50€707.50€292.50
10€75.00€7.50€67.50€775.00€225.00
11€75.00€7.50€67.50€842.50€157.50
12€75.00€7.50€67.50€910.00€90.00
18€0.00-€90.00€90.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.