SEVODOC

Milestones, advance and retention · €1000.00 · 10% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€100.00
Total retained until release€135.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 000.00
Advance€100.00
Total retained until release€135.00

Advance + Stage work value = €1000.00

€900.00 × 15% → €135.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€900.00
1€75.00€11.25€63.75€163.75€836.25
2€75.00€11.25€63.75€227.50€772.50
3€75.00€11.25€63.75€291.25€708.75
4€75.00€11.25€63.75€355.00€645.00
5€75.00€11.25€63.75€418.75€581.25
6€75.00€11.25€63.75€482.50€517.50
7€75.00€11.25€63.75€546.25€453.75
8€75.00€11.25€63.75€610.00€390.00
9€75.00€11.25€63.75€673.75€326.25
10€75.00€11.25€63.75€737.50€262.50
11€75.00€11.25€63.75€801.25€198.75
12€75.00€11.25€63.75€865.00€135.00
13€0.00-€135.00€135.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 10% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.