SEVODOC

Milestones, advance and retention · €1000.00 · 30% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€300.00
Total retained until release€70.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€300.00
Total retained until release€70.00

Advance + Stage work value = €1000.00

€700.00 × 10% → €70.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€700.00
1€58.33€5.83€52.50€352.50€647.50
2€58.33€5.83€52.50€405.00€595.00
3€58.33€5.83€52.50€457.50€542.50
4€58.33€5.83€52.50€510.00€490.00
5€58.33€5.83€52.50€562.50€437.50
6€58.33€5.83€52.50€615.00€385.00
7€58.33€5.83€52.50€667.50€332.50
8€58.33€5.83€52.50€720.00€280.00
9€58.33€5.83€52.50€772.50€227.50
10€58.33€5.83€52.50€825.00€175.00
11€58.33€5.83€52.50€877.50€122.50
12€58.37€5.87€52.50€930.00€70.00
18€0.00-€70.00€70.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.