SEVODOC

Milestones, advance and retention · €1000.00 · 30% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€300.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 000.00
Advance€300.00
Total retained until release€105.00

Advance + Stage work value = €1000.00

€700.00 × 15% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€700.00
1€58.33€8.74€49.59€349.59€650.41
2€58.33€8.74€49.59€399.18€600.82
3€58.33€8.74€49.59€448.77€551.23
4€58.33€8.74€49.59€498.36€501.64
5€58.33€8.74€49.59€547.95€452.05
6€58.33€8.74€49.59€597.54€402.46
7€58.33€8.74€49.59€647.13€352.87
8€58.33€8.74€49.59€696.72€303.28
9€58.33€8.74€49.59€746.31€253.69
10€58.33€8.74€49.59€795.90€204.10
11€58.33€8.74€49.59€845.49€154.51
12€58.37€8.86€49.51€895.00€105.00
18€0.00-€105.00€105.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 30% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.