SEVODOC

Milestones, advance and retention · €1000.00 · 50% · 12 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€500.00
Total retained until release€50.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 000.00
Advance€500.00
Total retained until release€50.00

Advance + Stage work value = €1000.00

€500.00 × 10% → €50.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€500.00
1€41.66€4.16€37.50€537.50€462.50
2€41.66€4.16€37.50€575.00€425.00
3€41.66€4.16€37.50€612.50€387.50
4€41.66€4.16€37.50€650.00€350.00
5€41.66€4.16€37.50€687.50€312.50
6€41.66€4.16€37.50€725.00€275.00
7€41.66€4.16€37.50€762.50€237.50
8€41.66€4.16€37.50€800.00€200.00
9€41.66€4.16€37.50€837.50€162.50
10€41.66€4.16€37.50€875.00€125.00
11€41.66€4.16€37.50€912.50€87.50
12€41.74€4.24€37.50€950.00€50.00
13€0.00-€50.00€50.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.