SEVODOC

Milestones, advance and retention · €1000.00 · 50% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1000.00
Advance€500.00
Total retained until release€25.00

Initial example inputs: Initial amount, EUR: 1000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€1 000.00
Advance€500.00
Total retained until release€25.00

Advance + Stage work value = €1000.00

€500.00 × 5% → €25.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€500.00
1€41.66€2.08€39.58€539.58€460.42
2€41.66€2.08€39.58€579.16€420.84
3€41.66€2.08€39.58€618.74€381.26
4€41.66€2.08€39.58€658.32€341.68
5€41.66€2.08€39.58€697.90€302.10
6€41.66€2.08€39.58€737.48€262.52
7€41.66€2.08€39.58€777.06€222.94
8€41.66€2.08€39.58€816.64€183.36
9€41.66€2.08€39.58€856.22€143.78
10€41.66€2.08€39.58€895.80€104.20
11€41.66€2.08€39.58€935.38€64.62
12€41.74€2.12€39.62€975.00€25.00
15€0.00-€25.00€25.00€1 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1000.00 · 50% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.