SEVODOC

Milestones, advance and retention · €10000.00 · 10% · 8 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 8 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€1000.00
Total retained until release€900.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€10 000.00
Advance€1 000.00
Total retained until release€900.00

Advance + Stage work value = €10000.00

€9000.00 × 10% → €900.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€9 000.00
1€1 125.00€112.50€1 012.50€2 012.50€7 987.50
2€1 125.00€112.50€1 012.50€3 025.00€6 975.00
3€1 125.00€112.50€1 012.50€4 037.50€5 962.50
4€1 125.00€112.50€1 012.50€5 050.00€4 950.00
5€1 125.00€112.50€1 012.50€6 062.50€3 937.50
6€1 125.00€112.50€1 012.50€7 075.00€2 925.00
7€1 125.00€112.50€1 012.50€8 087.50€1 912.50
8€1 125.00€112.50€1 012.50€9 100.00€900.00
9€0.00-€900.00€900.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 8 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.