SEVODOC

Milestones, advance and retention · €10000.00 · 10% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€1000.00
Total retained until release€450.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€10 000.00
Advance€1 000.00
Total retained until release€450.00

Advance + Stage work value = €10000.00

€9000.00 × 5% → €450.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€9 000.00
1€1 125.00€56.25€1 068.75€2 068.75€7 931.25
2€1 125.00€56.25€1 068.75€3 137.50€6 862.50
3€1 125.00€56.25€1 068.75€4 206.25€5 793.75
4€1 125.00€56.25€1 068.75€5 275.00€4 725.00
5€1 125.00€56.25€1 068.75€6 343.75€3 656.25
6€1 125.00€56.25€1 068.75€7 412.50€2 587.50
7€1 125.00€56.25€1 068.75€8 481.25€1 518.75
8€1 125.00€56.25€1 068.75€9 550.00€450.00
11€0.00-€450.00€450.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 10% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.