SEVODOC

Milestones, advance and retention · €12500.00 · 10% · 8 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 8 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€1250.00
Total retained until release€1125.00

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€12 500.00
Advance€1 250.00
Total retained until release€1 125.00

Advance + Stage work value = €12500.00

€11250.00 × 10% → €1125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€11 250.00
1€1 406.25€140.62€1 265.63€2 515.63€9 984.37
2€1 406.25€140.62€1 265.63€3 781.26€8 718.74
3€1 406.25€140.62€1 265.63€5 046.89€7 453.11
4€1 406.25€140.62€1 265.63€6 312.52€6 187.48
5€1 406.25€140.62€1 265.63€7 578.15€4 921.85
6€1 406.25€140.62€1 265.63€8 843.78€3 656.22
7€1 406.25€140.62€1 265.63€10 109.41€2 390.59
8€1 406.25€140.66€1 265.59€11 375.00€1 125.00
9€0.00-€1 125.00€1 125.00€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 8 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.