SEVODOC

Milestones, advance and retention · €12500.00 · 10% · 8 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 8 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€12500.00
Advance€1250.00
Total retained until release€1687.50

Initial example inputs: Initial amount, EUR: 12500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€12 500.00
Advance€1 250.00
Total retained until release€1 687.50

Advance + Stage work value = €12500.00

€11250.00 × 15% → €1687.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€11 250.00
1€1 406.25€210.93€1 195.32€2 445.32€10 054.68
2€1 406.25€210.93€1 195.32€3 640.64€8 859.36
3€1 406.25€210.93€1 195.32€4 835.96€7 664.04
4€1 406.25€210.93€1 195.32€6 031.28€6 468.72
5€1 406.25€210.93€1 195.32€7 226.60€5 273.40
6€1 406.25€210.93€1 195.32€8 421.92€4 078.08
7€1 406.25€210.93€1 195.32€9 617.24€2 882.76
8€1 406.25€210.99€1 195.26€10 812.50€1 687.50
9€0.00-€1 687.50€1 687.50€12 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €12500.00 · 10% · 8 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.