SEVODOC

Milestones, advance and retention · €1500.00 · 10% · 8 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€150.00
Total retained until release€135.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 500.00
Advance€150.00
Total retained until release€135.00

Advance + Stage work value = €1500.00

€1350.00 × 10% → €135.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€1 350.00
1€168.75€16.87€151.88€301.88€1 198.12
2€168.75€16.87€151.88€453.76€1 046.24
3€168.75€16.87€151.88€605.64€894.36
4€168.75€16.87€151.88€757.52€742.48
5€168.75€16.87€151.88€909.40€590.60
6€168.75€16.87€151.88€1 061.28€438.72
7€168.75€16.87€151.88€1 213.16€286.84
8€168.75€16.91€151.84€1 365.00€135.00
14€0.00-€135.00€135.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.