SEVODOC

Milestones, advance and retention · €1500.00 · 10% · 8 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€150.00
Total retained until release€202.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 500.00
Advance€150.00
Total retained until release€202.50

Advance + Stage work value = €1500.00

€1350.00 × 15% → €202.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€1 350.00
1€168.75€25.31€143.44€293.44€1 206.56
2€168.75€25.31€143.44€436.88€1 063.12
3€168.75€25.31€143.44€580.32€919.68
4€168.75€25.31€143.44€723.76€776.24
5€168.75€25.31€143.44€867.20€632.80
6€168.75€25.31€143.44€1 010.64€489.36
7€168.75€25.31€143.44€1 154.08€345.92
8€168.75€25.33€143.42€1 297.50€202.50
9€0.00-€202.50€202.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 10% · 8 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.