SEVODOC

Milestones, advance and retention · €1500.00 · 30% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€450.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€1 500.00
Advance€450.00
Total retained until release€105.00

Advance + Stage work value = €1500.00

€1050.00 × 10% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€450.00€450.00€1 050.00
1€87.50€8.75€78.75€528.75€971.25
2€87.50€8.75€78.75€607.50€892.50
3€87.50€8.75€78.75€686.25€813.75
4€87.50€8.75€78.75€765.00€735.00
5€87.50€8.75€78.75€843.75€656.25
6€87.50€8.75€78.75€922.50€577.50
7€87.50€8.75€78.75€1 001.25€498.75
8€87.50€8.75€78.75€1 080.00€420.00
9€87.50€8.75€78.75€1 158.75€341.25
10€87.50€8.75€78.75€1 237.50€262.50
11€87.50€8.75€78.75€1 316.25€183.75
12€87.50€8.75€78.75€1 395.00€105.00
18€0.00-€105.00€105.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.