SEVODOC

Milestones, advance and retention · €1500.00 · 30% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€450.00
Total retained until release€157.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€1 500.00
Advance€450.00
Total retained until release€157.50

Advance + Stage work value = €1500.00

€1050.00 × 15% → €157.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€450.00€450.00€1 050.00
1€87.50€13.12€74.38€524.38€975.62
2€87.50€13.12€74.38€598.76€901.24
3€87.50€13.12€74.38€673.14€826.86
4€87.50€13.12€74.38€747.52€752.48
5€87.50€13.12€74.38€821.90€678.10
6€87.50€13.12€74.38€896.28€603.72
7€87.50€13.12€74.38€970.66€529.34
8€87.50€13.12€74.38€1 045.04€454.96
9€87.50€13.12€74.38€1 119.42€380.58
10€87.50€13.12€74.38€1 193.80€306.20
11€87.50€13.12€74.38€1 268.18€231.82
12€87.50€13.18€74.32€1 342.50€157.50
13€0.00-€157.50€157.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.