SEVODOC

Milestones, advance and retention · €1500.00 · 30% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€450.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€1 500.00
Advance€450.00
Total retained until release€105.00

Advance + Stage work value = €1500.00

€1050.00 × 10% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€450.00€450.00€1 050.00
1€131.25€13.12€118.13€568.13€931.87
2€131.25€13.12€118.13€686.26€813.74
3€131.25€13.12€118.13€804.39€695.61
4€131.25€13.12€118.13€922.52€577.48
5€131.25€13.12€118.13€1 040.65€459.35
6€131.25€13.12€118.13€1 158.78€341.22
7€131.25€13.12€118.13€1 276.91€223.09
8€131.25€13.16€118.09€1 395.00€105.00
8€0.00-€105.00€105.00€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.