SEVODOC

Milestones, advance and retention · €1500.00 · 30% · 8 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 8 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€1500.00
Advance€450.00
Total retained until release€52.50

Initial example inputs: Initial amount, EUR: 1500.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€1 500.00
Advance€450.00
Total retained until release€52.50

Advance + Stage work value = €1500.00

€1050.00 × 5% → €52.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€450.00€450.00€1 050.00
1€131.25€6.56€124.69€574.69€925.31
2€131.25€6.56€124.69€699.38€800.62
3€131.25€6.56€124.69€824.07€675.93
4€131.25€6.56€124.69€948.76€551.24
5€131.25€6.56€124.69€1 073.45€426.55
6€131.25€6.56€124.69€1 198.14€301.86
7€131.25€6.56€124.69€1 322.83€177.17
8€131.25€6.58€124.67€1 447.50€52.50
8€0.00-€52.50€52.50€1 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €1500.00 · 30% · 8 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.