SEVODOC

Milestones, advance and retention · €2500.00 · 10% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€250.00
Total retained until release€225.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 500.00
Advance€250.00
Total retained until release€225.00

Advance + Stage work value = €2500.00

€2250.00 × 10% → €225.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€250.00€250.00€2 250.00
1€281.25€28.12€253.13€503.13€1 996.87
2€281.25€28.12€253.13€756.26€1 743.74
3€281.25€28.12€253.13€1 009.39€1 490.61
4€281.25€28.12€253.13€1 262.52€1 237.48
5€281.25€28.12€253.13€1 515.65€984.35
6€281.25€28.12€253.13€1 768.78€731.22
7€281.25€28.12€253.13€2 021.91€478.09
8€281.25€28.16€253.09€2 275.00€225.00
8€0.00-€225.00€225.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.