SEVODOC

Milestones, advance and retention · €2500.00 · 10% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€250.00
Total retained until release€112.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 500.00
Advance€250.00
Total retained until release€112.50

Advance + Stage work value = €2500.00

€2250.00 × 5% → €112.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€250.00€250.00€2 250.00
1€281.25€14.06€267.19€517.19€1 982.81
2€281.25€14.06€267.19€784.38€1 715.62
3€281.25€14.06€267.19€1 051.57€1 448.43
4€281.25€14.06€267.19€1 318.76€1 181.24
5€281.25€14.06€267.19€1 585.95€914.05
6€281.25€14.06€267.19€1 853.14€646.86
7€281.25€14.06€267.19€2 120.33€379.67
8€281.25€14.08€267.17€2 387.50€112.50
14€0.00-€112.50€112.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.