SEVODOC

Milestones, advance and retention · €2500.00 · 20% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€500.00
Total retained until release€300.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 500.00
Advance€500.00
Total retained until release€300.00

Advance + Stage work value = €2500.00

€2000.00 × 15% → €300.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€2 000.00
1€166.66€24.99€141.67€641.67€1 858.33
2€166.66€24.99€141.67€783.34€1 716.66
3€166.66€24.99€141.67€925.01€1 574.99
4€166.66€24.99€141.67€1 066.68€1 433.32
5€166.66€24.99€141.67€1 208.35€1 291.65
6€166.66€24.99€141.67€1 350.02€1 149.98
7€166.66€24.99€141.67€1 491.69€1 008.31
8€166.66€24.99€141.67€1 633.36€866.64
9€166.66€24.99€141.67€1 775.03€724.97
10€166.66€24.99€141.67€1 916.70€583.30
11€166.66€24.99€141.67€2 058.37€441.63
12€166.74€25.11€141.63€2 200.00€300.00
12€0.00-€300.00€300.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.