SEVODOC

Milestones, advance and retention · €2500.00 · 20% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€500.00
Total retained until release€200.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 500.00
Advance€500.00
Total retained until release€200.00

Advance + Stage work value = €2500.00

€2000.00 × 10% → €200.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€2 000.00
1€166.66€16.66€150.00€650.00€1 850.00
2€166.66€16.66€150.00€800.00€1 700.00
3€166.66€16.66€150.00€950.00€1 550.00
4€166.66€16.66€150.00€1 100.00€1 400.00
5€166.66€16.66€150.00€1 250.00€1 250.00
6€166.66€16.66€150.00€1 400.00€1 100.00
7€166.66€16.66€150.00€1 550.00€950.00
8€166.66€16.66€150.00€1 700.00€800.00
9€166.66€16.66€150.00€1 850.00€650.00
10€166.66€16.66€150.00€2 000.00€500.00
11€166.66€16.66€150.00€2 150.00€350.00
12€166.74€16.74€150.00€2 300.00€200.00
18€0.00-€200.00€200.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.