SEVODOC

Milestones, advance and retention · €2500.00 · 20% · 12 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€500.00
Total retained until release€100.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 500.00
Advance€500.00
Total retained until release€100.00

Advance + Stage work value = €2500.00

€2000.00 × 5% → €100.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€2 000.00
1€166.66€8.33€158.33€658.33€1 841.67
2€166.66€8.33€158.33€816.66€1 683.34
3€166.66€8.33€158.33€974.99€1 525.01
4€166.66€8.33€158.33€1 133.32€1 366.68
5€166.66€8.33€158.33€1 291.65€1 208.35
6€166.66€8.33€158.33€1 449.98€1 050.02
7€166.66€8.33€158.33€1 608.31€891.69
8€166.66€8.33€158.33€1 766.64€733.36
9€166.66€8.33€158.33€1 924.97€575.03
10€166.66€8.33€158.33€2 083.30€416.70
11€166.66€8.33€158.33€2 241.63€258.37
12€166.74€8.37€158.37€2 400.00€100.00
18€0.00-€100.00€100.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 12 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.