SEVODOC

Milestones, advance and retention · €2500.00 · 30% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€750.00
Total retained until release€87.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€2 500.00
Advance€750.00
Total retained until release€87.50

Advance + Stage work value = €2500.00

€1750.00 × 5% → €87.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€1 750.00
1€145.83€7.29€138.54€888.54€1 611.46
2€145.83€7.29€138.54€1 027.08€1 472.92
3€145.83€7.29€138.54€1 165.62€1 334.38
4€145.83€7.29€138.54€1 304.16€1 195.84
5€145.83€7.29€138.54€1 442.70€1 057.30
6€145.83€7.29€138.54€1 581.24€918.76
7€145.83€7.29€138.54€1 719.78€780.22
8€145.83€7.29€138.54€1 858.32€641.68
9€145.83€7.29€138.54€1 996.86€503.14
10€145.83€7.29€138.54€2 135.40€364.60
11€145.83€7.29€138.54€2 273.94€226.06
12€145.87€7.31€138.56€2 412.50€87.50
15€0.00-€87.50€87.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.