SEVODOC

Milestones, advance and retention · €2500.00 · 30% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€750.00
Total retained until release€262.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 500.00
Advance€750.00
Total retained until release€262.50

Advance + Stage work value = €2500.00

€1750.00 × 15% → €262.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€1 750.00
1€218.75€32.81€185.94€935.94€1 564.06
2€218.75€32.81€185.94€1 121.88€1 378.12
3€218.75€32.81€185.94€1 307.82€1 192.18
4€218.75€32.81€185.94€1 493.76€1 006.24
5€218.75€32.81€185.94€1 679.70€820.30
6€218.75€32.81€185.94€1 865.64€634.36
7€218.75€32.81€185.94€2 051.58€448.42
8€218.75€32.83€185.92€2 237.50€262.50
14€0.00-€262.50€262.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.