SEVODOC

Milestones, advance and retention · €3000.00 · 10% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€300.00
Total retained until release€270.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€3 000.00
Advance€300.00
Total retained until release€270.00

Advance + Stage work value = €3000.00

€2700.00 × 10% → €270.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€2 700.00
1€337.50€33.75€303.75€603.75€2 396.25
2€337.50€33.75€303.75€907.50€2 092.50
3€337.50€33.75€303.75€1 211.25€1 788.75
4€337.50€33.75€303.75€1 515.00€1 485.00
5€337.50€33.75€303.75€1 818.75€1 181.25
6€337.50€33.75€303.75€2 122.50€877.50
7€337.50€33.75€303.75€2 426.25€573.75
8€337.50€33.75€303.75€2 730.00€270.00
11€0.00-€270.00€270.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.