SEVODOC

Milestones, advance and retention · €3000.00 · 10% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€300.00
Total retained until release€405.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€3 000.00
Advance€300.00
Total retained until release€405.00

Advance + Stage work value = €3000.00

€2700.00 × 15% → €405.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€2 700.00
1€337.50€50.62€286.88€586.88€2 413.12
2€337.50€50.62€286.88€873.76€2 126.24
3€337.50€50.62€286.88€1 160.64€1 839.36
4€337.50€50.62€286.88€1 447.52€1 552.48
5€337.50€50.62€286.88€1 734.40€1 265.60
6€337.50€50.62€286.88€2 021.28€978.72
7€337.50€50.62€286.88€2 308.16€691.84
8€337.50€50.66€286.84€2 595.00€405.00
11€0.00-€405.00€405.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.