SEVODOC

Milestones, advance and retention · €3000.00 · 20% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 20% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€600.00
Total retained until release€120.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€3 000.00
Advance€600.00
Total retained until release€120.00

Advance + Stage work value = €3000.00

€2400.00 × 5% → €120.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€600.00€600.00€2 400.00
1€300.00€15.00€285.00€885.00€2 115.00
2€300.00€15.00€285.00€1 170.00€1 830.00
3€300.00€15.00€285.00€1 455.00€1 545.00
4€300.00€15.00€285.00€1 740.00€1 260.00
5€300.00€15.00€285.00€2 025.00€975.00
6€300.00€15.00€285.00€2 310.00€690.00
7€300.00€15.00€285.00€2 595.00€405.00
8€300.00€15.00€285.00€2 880.00€120.00
14€0.00-€120.00€120.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 20% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.