SEVODOC

Milestones, advance and retention · €3000.00 · 50% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€1500.00
Total retained until release€150.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€3 000.00
Advance€1 500.00
Total retained until release€150.00

Advance + Stage work value = €3000.00

€1500.00 × 10% → €150.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€1 500.00
1€125.00€12.50€112.50€1 612.50€1 387.50
2€125.00€12.50€112.50€1 725.00€1 275.00
3€125.00€12.50€112.50€1 837.50€1 162.50
4€125.00€12.50€112.50€1 950.00€1 050.00
5€125.00€12.50€112.50€2 062.50€937.50
6€125.00€12.50€112.50€2 175.00€825.00
7€125.00€12.50€112.50€2 287.50€712.50
8€125.00€12.50€112.50€2 400.00€600.00
9€125.00€12.50€112.50€2 512.50€487.50
10€125.00€12.50€112.50€2 625.00€375.00
11€125.00€12.50€112.50€2 737.50€262.50
12€125.00€12.50€112.50€2 850.00€150.00
18€0.00-€150.00€150.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.