SEVODOC

Milestones, advance and retention · €3000.00 · 50% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€1500.00
Total retained until release€225.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€3 000.00
Advance€1 500.00
Total retained until release€225.00

Advance + Stage work value = €3000.00

€1500.00 × 15% → €225.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€1 500.00
1€125.00€18.75€106.25€1 606.25€1 393.75
2€125.00€18.75€106.25€1 712.50€1 287.50
3€125.00€18.75€106.25€1 818.75€1 181.25
4€125.00€18.75€106.25€1 925.00€1 075.00
5€125.00€18.75€106.25€2 031.25€968.75
6€125.00€18.75€106.25€2 137.50€862.50
7€125.00€18.75€106.25€2 243.75€756.25
8€125.00€18.75€106.25€2 350.00€650.00
9€125.00€18.75€106.25€2 456.25€543.75
10€125.00€18.75€106.25€2 562.50€437.50
11€125.00€18.75€106.25€2 668.75€331.25
12€125.00€18.75€106.25€2 775.00€225.00
18€0.00-€225.00€225.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.