SEVODOC

Milestones, advance and retention · €5000.00 · 10% · 12 · 0% · +0

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 0% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€500.00
Total retained until release€0.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 0; Periods after completion until release: 0

Change the example inputs

Total agreed price€5 000.00
Advance€500.00
Total retained until release€0.00

Advance + Stage work value = €5000.00

€4500.00 × 0% → €0.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€4 500.00
1€375.00€0.00€375.00€875.00€4 125.00
2€375.00€0.00€375.00€1 250.00€3 750.00
3€375.00€0.00€375.00€1 625.00€3 375.00
4€375.00€0.00€375.00€2 000.00€3 000.00
5€375.00€0.00€375.00€2 375.00€2 625.00
6€375.00€0.00€375.00€2 750.00€2 250.00
7€375.00€0.00€375.00€3 125.00€1 875.00
8€375.00€0.00€375.00€3 500.00€1 500.00
9€375.00€0.00€375.00€3 875.00€1 125.00
10€375.00€0.00€375.00€4 250.00€750.00
11€375.00€0.00€375.00€4 625.00€375.00
12€375.00€0.00€375.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 0% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.