SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€1500.00
Total retained until release€525.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€525.00

Advance + Stage work value = €5000.00

€3500.00 × 15% → €525.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€437.50€65.62€371.88€1 871.88€3 128.12
2€437.50€65.62€371.88€2 243.76€2 756.24
3€437.50€65.62€371.88€2 615.64€2 384.36
4€437.50€65.62€371.88€2 987.52€2 012.48
5€437.50€65.62€371.88€3 359.40€1 640.60
6€437.50€65.62€371.88€3 731.28€1 268.72
7€437.50€65.62€371.88€4 103.16€896.84
8€437.50€65.66€371.84€4 475.00€525.00
8€0.00-€525.00€525.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.