SEVODOC

Milestones, advance and retention · €5000.00 · 50% · 12 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 12 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€2500.00
Total retained until release€125.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€5 000.00
Advance€2 500.00
Total retained until release€125.00

Advance + Stage work value = €5000.00

€2500.00 × 5% → €125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€2 500.00
1€208.33€10.41€197.92€2 697.92€2 302.08
2€208.33€10.41€197.92€2 895.84€2 104.16
3€208.33€10.41€197.92€3 093.76€1 906.24
4€208.33€10.41€197.92€3 291.68€1 708.32
5€208.33€10.41€197.92€3 489.60€1 510.40
6€208.33€10.41€197.92€3 687.52€1 312.48
7€208.33€10.41€197.92€3 885.44€1 114.56
8€208.33€10.41€197.92€4 083.36€916.64
9€208.33€10.41€197.92€4 281.28€718.72
10€208.33€10.41€197.92€4 479.20€520.80
11€208.33€10.41€197.92€4 677.12€322.88
12€208.37€10.49€197.88€4 875.00€125.00
12€0.00-€125.00€125.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 12 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.