SEVODOC

Milestones, advance and retention · €5000.00 · 50% · 8 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 8 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€2500.00
Total retained until release€375.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€5 000.00
Advance€2 500.00
Total retained until release€375.00

Advance + Stage work value = €5000.00

€2500.00 × 15% → €375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€2 500.00
1€312.50€46.87€265.63€2 765.63€2 234.37
2€312.50€46.87€265.63€3 031.26€1 968.74
3€312.50€46.87€265.63€3 296.89€1 703.11
4€312.50€46.87€265.63€3 562.52€1 437.48
5€312.50€46.87€265.63€3 828.15€1 171.85
6€312.50€46.87€265.63€4 093.78€906.22
7€312.50€46.87€265.63€4 359.41€640.59
8€312.50€46.91€265.59€4 625.00€375.00
9€0.00-€375.00€375.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 8 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.