SEVODOC

Milestones, advance and retention · €750.00 · 20% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€750.00
Advance€150.00
Total retained until release€60.00

Initial example inputs: Initial amount, EUR: 750.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€750.00
Advance€150.00
Total retained until release€60.00

Advance + Stage work value = €750.00

€600.00 × 10% → €60.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€600.00
1€50.00€5.00€45.00€195.00€555.00
2€50.00€5.00€45.00€240.00€510.00
3€50.00€5.00€45.00€285.00€465.00
4€50.00€5.00€45.00€330.00€420.00
5€50.00€5.00€45.00€375.00€375.00
6€50.00€5.00€45.00€420.00€330.00
7€50.00€5.00€45.00€465.00€285.00
8€50.00€5.00€45.00€510.00€240.00
9€50.00€5.00€45.00€555.00€195.00
10€50.00€5.00€45.00€600.00€150.00
11€50.00€5.00€45.00€645.00€105.00
12€50.00€5.00€45.00€690.00€60.00
12€0.00-€60.00€60.00€750.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.