SEVODOC

Milestones, advance and retention · €750.00 · 20% · 12 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€750.00
Advance€150.00
Total retained until release€30.00

Initial example inputs: Initial amount, EUR: 750.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€750.00
Advance€150.00
Total retained until release€30.00

Advance + Stage work value = €750.00

€600.00 × 5% → €30.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€600.00
1€50.00€2.50€47.50€197.50€552.50
2€50.00€2.50€47.50€245.00€505.00
3€50.00€2.50€47.50€292.50€457.50
4€50.00€2.50€47.50€340.00€410.00
5€50.00€2.50€47.50€387.50€362.50
6€50.00€2.50€47.50€435.00€315.00
7€50.00€2.50€47.50€482.50€267.50
8€50.00€2.50€47.50€530.00€220.00
9€50.00€2.50€47.50€577.50€172.50
10€50.00€2.50€47.50€625.00€125.00
11€50.00€2.50€47.50€672.50€77.50
12€50.00€2.50€47.50€720.00€30.00
12€0.00-€30.00€30.00€750.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.