SEVODOC

Milestones, advance and retention · €7500.00 · 10% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€750.00
Total retained until release€675.00

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€7 500.00
Advance€750.00
Total retained until release€675.00

Advance + Stage work value = €7500.00

€6750.00 × 10% → €675.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€6 750.00
1€562.50€56.25€506.25€1 256.25€6 243.75
2€562.50€56.25€506.25€1 762.50€5 737.50
3€562.50€56.25€506.25€2 268.75€5 231.25
4€562.50€56.25€506.25€2 775.00€4 725.00
5€562.50€56.25€506.25€3 281.25€4 218.75
6€562.50€56.25€506.25€3 787.50€3 712.50
7€562.50€56.25€506.25€4 293.75€3 206.25
8€562.50€56.25€506.25€4 800.00€2 700.00
9€562.50€56.25€506.25€5 306.25€2 193.75
10€562.50€56.25€506.25€5 812.50€1 687.50
11€562.50€56.25€506.25€6 318.75€1 181.25
12€562.50€56.25€506.25€6 825.00€675.00
12€0.00-€675.00€675.00€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.