SEVODOC

Milestones, advance and retention · €7500.00 · 10% · 12 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€750.00
Total retained until release€337.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€7 500.00
Advance€750.00
Total retained until release€337.50

Advance + Stage work value = €7500.00

€6750.00 × 5% → €337.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€6 750.00
1€562.50€28.12€534.38€1 284.38€6 215.62
2€562.50€28.12€534.38€1 818.76€5 681.24
3€562.50€28.12€534.38€2 353.14€5 146.86
4€562.50€28.12€534.38€2 887.52€4 612.48
5€562.50€28.12€534.38€3 421.90€4 078.10
6€562.50€28.12€534.38€3 956.28€3 543.72
7€562.50€28.12€534.38€4 490.66€3 009.34
8€562.50€28.12€534.38€5 025.04€2 474.96
9€562.50€28.12€534.38€5 559.42€1 940.58
10€562.50€28.12€534.38€6 093.80€1 406.20
11€562.50€28.12€534.38€6 628.18€871.82
12€562.50€28.18€534.32€7 162.50€337.50
18€0.00-€337.50€337.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.