SEVODOC

Milestones, advance and retention · €7500.00 · 50% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€3750.00
Total retained until release€187.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€7 500.00
Advance€3 750.00
Total retained until release€187.50

Advance + Stage work value = €7500.00

€3750.00 × 5% → €187.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 750.00€3 750.00€3 750.00
1€312.50€15.62€296.88€4 046.88€3 453.12
2€312.50€15.62€296.88€4 343.76€3 156.24
3€312.50€15.62€296.88€4 640.64€2 859.36
4€312.50€15.62€296.88€4 937.52€2 562.48
5€312.50€15.62€296.88€5 234.40€2 265.60
6€312.50€15.62€296.88€5 531.28€1 968.72
7€312.50€15.62€296.88€5 828.16€1 671.84
8€312.50€15.62€296.88€6 125.04€1 374.96
9€312.50€15.62€296.88€6 421.92€1 078.08
10€312.50€15.62€296.88€6 718.80€781.20
11€312.50€15.62€296.88€7 015.68€484.32
12€312.50€15.68€296.82€7 312.50€187.50
13€0.00-€187.50€187.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.