SEVODOC

Milestones, advance and retention · €7500.00 · 50% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€3750.00
Total retained until release€562.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€7 500.00
Advance€3 750.00
Total retained until release€562.50

Advance + Stage work value = €7500.00

€3750.00 × 15% → €562.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 750.00€3 750.00€3 750.00
1€468.75€70.31€398.44€4 148.44€3 351.56
2€468.75€70.31€398.44€4 546.88€2 953.12
3€468.75€70.31€398.44€4 945.32€2 554.68
4€468.75€70.31€398.44€5 343.76€2 156.24
5€468.75€70.31€398.44€5 742.20€1 757.80
6€468.75€70.31€398.44€6 140.64€1 359.36
7€468.75€70.31€398.44€6 539.08€960.92
8€468.75€70.33€398.42€6 937.50€562.50
11€0.00-€562.50€562.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.